Earnings Estimates

Stock Information

Price (Prev Close): 9.71
Price - 52 Week High: 19.25
Price - 52 Week Low: 6.26
Price Date (Latest): 6/20/19
Median Price Target: 23.50
Diff from Prev Close: 13.79
% Difference: 142.02

Analyst Ratings

Mean Recommendation:

2.14

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): -0.70
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -1.50 -1.03 -1.89 -1.44 5 -- -- --
Annual 12/1/20 -1.31 0.05 -1.88 -1.54 7 -- -- -1.07
Annual 12/1/19 -1.50 -0.92 -1.71 -1.57 7 -- -- -4.15
Quarterly 3/1/20 -0.28 -0.17 -0.39 -0.28 2 -- -- --
Quarterly 6/1/19 -0.36 -0.18 -0.43 -0.39 6 -- -- --
Quarterly 9/1/19 -0.36 -0.18 -0.44 -0.39 6 -- -- --
Quarterly 12/1/19 -0.38 -0.17 -0.47 -0.42 6 -- -- --

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 -0.70 -0.73 4.60
Annual 12/1/17 -0.70 -0.72 3.23
Annual 12/1/16 -1.02 -1.14 10.19
Quarterly 3/1/19 -0.41 -0.25 -66.22
Quarterly 12/1/18 -0.18 -0.21 13.77
Quarterly 9/1/18 -0.13 -0.15 13.33
Quarterly 6/1/18 -0.17 -0.15 -10.87

Reference Information - Book Value Per Share

Last Actual (FY0): 3.59
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 1.40 1.40 1.40 1.40 1 -- -- --
Annual 12/1/20 1.47 1.47 1.47 1.47 1 -- -- --
Annual 12/1/19 3.19 3.19 3.19 3.19 1 -- -- --

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 3.59 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): 0.38
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -1.60 -1.60 -1.60 -1.60 1 -- -- --
Annual 12/1/20 -1.38 -1.38 -1.38 -1.38 1 -- -- -22.67
Annual 12/1/19 -1.28 -1.28 -1.28 -1.28 1 -- -- -40.66

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 0.38 0.63 -39.20
Annual 12/1/16 -0.93 -0.92 -1.09

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- 1 -- -- 0.00
Annual 12/1/19 -- -- -- -- 1 -- -- 0.00

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 -- -- --

Reference Information - EBIT

Last Actual (FY0): -77.15
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -199.98 -138.50 -238.00 -227.80 5 -- -- 0.15
Annual 12/1/20 -152.73 -0.80 -209.70 -181.00 6 -- -- 0.77
Annual 12/1/19 -167.76 -109.74 -191.00 -175.70 6 -- -- -3.13
Quarterly 6/1/19 -37.92 -22.18 -46.00 -41.75 4 -- -- --
Quarterly 9/1/19 -39.93 -22.62 -48.30 -44.40 4 -- -- --
Quarterly 12/1/19 -40.86 -21.05 -51.20 -45.60 4 -- -- --

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 -77.15 -- --
Annual 12/1/17 -56.36 -- --
Annual 12/1/16 -72.56 -- --
Quarterly 3/1/19 -43.90 -- --
Quarterly 12/1/18 -20.77 -- --
Quarterly 9/1/18 -16.24 -- --
Quarterly 6/1/18 -19.14 -- --

Reference Information - EBITDA

Last Actual (FY0): -74.79
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -238.00 -238.00 -238.00 -238.00 1 -- -- --
Annual 12/1/20 -178.00 -173.00 -183.00 -178.00 2 -- -- -3.84
Annual 12/1/19 -176.50 -165.00 -188.00 -176.50 2 -- -- -9.79

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 -74.79 -- --
Annual 12/1/16 -71.56 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): -0.70
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -1.50 -1.03 -1.89 -1.44 5 -- -- --
Annual 12/1/20 -1.27 0.05 -1.88 -1.44 6 -- -- -0.83
Annual 12/1/19 -1.46 -0.92 -1.71 -1.55 6 -- -- -4.52
Quarterly 3/1/20 -0.17 -0.17 -0.17 -0.17 1 -- -- --
Quarterly 6/1/19 -0.35 -0.18 -0.43 -0.38 5 -- -- --
Quarterly 9/1/19 -0.35 -0.18 -0.44 -0.38 5 -- -- --
Quarterly 12/1/19 -0.37 -0.17 -0.47 -0.40 5 -- -- --

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 -0.70 -- --
Annual 12/1/17 -0.70 -- --
Annual 12/1/16 -1.02 -- --
Quarterly 3/1/19 -0.41 -- --
Quarterly 12/1/18 -0.18 -- --
Quarterly 9/1/18 -0.13 -- --
Quarterly 6/1/18 -0.17 -- --

Reference Information - Net Debt

Last Actual (FY0): -372.44
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -154.00 -154.00 -154.00 -154.00 1 -- -- --
Annual 12/1/20 -173.00 -173.00 -173.00 -173.00 1 -- -- --
Annual 12/1/19 -248.00 -126.00 -370.00 -248.00 2 -- -- --

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 -372.44 -126.50 -194.42
Annual 12/1/17 -244.56 -- --
Annual 12/1/16 -138.59 30.00 -561.97

Reference Information - Net Income

Last Actual (FY0): -68.33
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -200.79 -130.20 -249.90 -229.60 5 -- -- --
Annual 12/1/20 -151.45 7.10 -219.70 -179.50 6 -- -- 0.47
Annual 12/1/19 -162.68 -102.96 -185.30 -171.90 6 -- -- -3.30
Quarterly 6/1/19 -36.57 -20.49 -44.00 -40.90 4 -- -- --
Quarterly 9/1/19 -38.46 -20.92 -46.30 -43.30 4 -- -- --
Quarterly 12/1/19 -39.44 -19.35 -49.20 -44.60 4 -- -- --

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 -68.33 -- --
Annual 12/1/17 -54.57 -- --
Annual 12/1/16 -71.66 -- --
Quarterly 3/1/19 -42.15 -- --
Quarterly 12/1/18 -18.66 -- --
Quarterly 9/1/18 -12.84 -- --
Quarterly 6/1/18 -16.64 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): -24.65
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -109.30 -109.30 -109.30 -109.30 1 -- -- --
Annual 12/1/20 -63.20 -63.20 -63.20 -63.20 1 -- -- --
Annual 12/1/19 -44.00 -44.00 -44.00 -44.00 1 -- -- -15.58

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 -24.65 -- --
Annual 12/1/16 -43.61 -- --

Reference Information - Sales

Last Actual (FY0): 84.45
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 69.30 125.00 31.30 56.18 5 -- -- --
Annual 12/1/20 89.93 241.20 36.30 74.18 7 -- -- 0.75
Annual 12/1/19 49.64 100.75 32.00 45.60 7 -- -- -8.09
Quarterly 3/1/20 25.85 32.00 19.70 25.85 2 -- -- --
Quarterly 6/1/19 14.68 30.22 8.10 12.50 5 -- -- --
Quarterly 9/1/19 14.72 30.22 8.10 12.50 5 -- -- --
Quarterly 12/1/19 15.19 32.24 8.10 12.50 5 -- -- --

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 84.45 79.80 5.83
Annual 12/1/17 36.57 34.96 4.58
Annual 12/1/16 19.39 14.47 34.01
Quarterly 3/1/19 8.07 23.10 -65.07
Quarterly 12/1/18 26.84 22.51 19.22
Quarterly 9/1/18 23.56 26.96 -12.59
Quarterly 6/1/18 21.42 21.43 -0.05

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios -13.87 -6.49 -7.40

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 103.98 -12.37 14.09

Copyright Thomson Reuters Corporation