Earnings Estimates

Stock Information

Price (Prev Close): 10.65
Price - 52 Week High: 19.43
Price - 52 Week Low: 8.51
Price Date (Latest): 5/12/21
Median Price Target: 20.10
Diff from Prev Close: 9.45
% Difference: 88.73

Analyst Ratings

Mean Recommendation:

2.17

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): -0.90
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -1.02 0.73 -2.23 -1.06 7 1 5 -12.39
Annual Dec 22 -1.36 -0.13 -1.93 -1.41 12 3 8 -7.31
Annual Dec 21 -1.27 -0.92 -1.50 -1.30 12 2 7 -1.62
Quarterly Mar 22 -0.32 -0.25 -0.37 -0.34 3 -- 2 3.03
Quarterly Jun 21 -0.31 -0.19 -0.39 -0.32 12 2 7 -0.37
Quarterly Sep 21 -0.32 -0.20 -0.39 -0.33 12 2 7 -0.47
Quarterly Dec 21 -0.32 -0.22 -0.40 -0.32 12 3 6 -3.83

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 -0.90 -0.83 -8.67
Annual Dec 19 -0.85 -1.23 30.75
Annual Dec 18 -0.70 -0.73 4.60
Quarterly Mar 21 -0.32 -0.29 -8.98
Quarterly Dec 20 -0.29 -0.21 -36.32
Quarterly Sep 20 -0.01 -0.24 95.87
Quarterly Jun 20 -0.26 0.07 -330.00

Reference Information - Book Value Per Share

Last Actual (FY0): 3.51
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 2.33 2.33 2.33 2.33 1 -- -- --
Annual Dec 22 2.97 3.20 2.73 2.97 2 -- 1 -0.50
Annual Dec 21 3.69 4.01 3.36 3.69 2 -- 1 -0.27
Quarterly Jun 21 4.20 4.20 4.20 4.20 1 -- -- --
Quarterly Sep 21 3.98 3.98 3.98 3.98 1 -- -- --
Quarterly Dec 21 3.83 3.83 3.83 3.83 1 -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 3.51 4.12 -14.88
Annual Dec 19 3.73 3.28 13.71
Annual Dec 18 3.59 3.68 -2.34
Quarterly Mar 21 3.27 3.40 -3.74
Quarterly Dec 20 3.51 -- --
Quarterly Sep 20 3.69 3.98 -7.23
Quarterly Jun 20 3.63 4.20 -13.57

Reference Information - Cash Flow Per Share

Last Actual (FY0): 1.26
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 -1.17 -1.04 -1.30 -1.17 2 1 -- 2.50
Annual Dec 21 -1.37 -1.11 -1.63 -1.37 2 -- 1 -12.30
Quarterly Jun 21 -0.20 -0.20 -0.20 -0.20 1 -- -- --
Quarterly Sep 21 -0.19 -0.19 -0.19 -0.19 1 -- -- --
Quarterly Dec 21 -0.25 -0.25 -0.25 -0.25 1 -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 1.26 1.15 9.57
Annual Dec 19 -1.29 -1.10 -17.27
Annual Dec 18 0.38 0.63 -39.20
Quarterly Dec 20 -0.03 -0.11 72.73

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- 2 -- -- 0.00
Annual Dec 21 -- -- -- -- 2 -- -- 0.00

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 -- -- --
Annual Dec 19 -- -- --
Annual Dec 18 -- -- --

Reference Information - EBIT

Last Actual (FY0): -129.55
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -172.00 110.90 -338.00 -186.91 8 1 4 -5.63
Annual Dec 22 -209.10 -26.60 -286.20 -213.35 12 2 7 -3.52
Annual Dec 21 -187.91 -139.20 -221.13 -191.14 12 2 8 0.96
Quarterly Mar 22 -40.00 -40.00 -40.00 -40.00 1 -- -- --
Quarterly Jun 21 -46.05 -29.80 -56.01 -48.25 10 2 5 2.66
Quarterly Sep 21 -47.84 -29.70 -58.25 -49.50 10 2 5 1.87
Quarterly Dec 21 -49.25 -33.30 -60.56 -50.27 10 3 4 -2.53

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Dec 20 -129.55 -116.55 -11.15
Annual Dec 19 -105.18 -144.36 27.14
Annual Dec 18 -77.15 -77.27 0.16
Quarterly Mar 21 -46.30 -43.69 -5.99
Quarterly Dec 20 -43.43 -29.43 -47.58
Quarterly Sep 20 -3.70 -34.95 89.41
Quarterly Jun 20 -37.90 58.34 -164.96

Reference Information - EBITDA

Last Actual (FY0): -123.87
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -169.21 -169.21 -169.21 -169.21 1 -- -- --
Annual Dec 22 -219.19 -163.00 -270.60 -223.29 5 1 3 -7.40
Annual Dec 21 -177.81 -145.04 -198.61 -180.40 5 -- 4 -5.20
Quarterly Jun 21 -43.40 -35.50 -48.00 -45.04 4 -- 2 -9.95
Quarterly Sep 21 -46.32 -38.41 -52.57 -47.15 4 -- 2 -11.78
Quarterly Dec 21 -45.01 -27.91 -53.83 -49.15 4 -- 2 -14.62

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual Dec 20 -123.87 -111.58 -11.01
Annual Dec 19 -81.92 -142.02 42.32
Annual Dec 18 -74.79 -79.16 5.52
Quarterly Dec 20 -41.75 -26.34 -58.52
Quarterly Sep 20 -2.34 -37.89 93.82
Quarterly Jun 20 -36.57 -35.50 -3.01

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): -0.90
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -0.98 0.73 -2.23 -1.06 7 1 4 -8.60
Annual Dec 22 -1.33 -0.13 -1.93 -1.41 12 4 6 -2.64
Annual Dec 21 -1.24 -0.92 -1.50 -1.30 12 3 6 0.72
Quarterly Mar 22 -0.32 -0.24 -0.37 -0.34 3 -- 2 4.04
Quarterly Jun 21 -0.31 -0.19 -0.39 -0.32 12 2 6 1.49
Quarterly Sep 21 -0.32 -0.20 -0.39 -0.33 12 2 6 1.09
Quarterly Dec 21 -0.31 -0.18 -0.40 -0.32 12 3 5 -2.19

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 -0.90 -0.83 -8.66
Annual Dec 19 -0.85 -1.23 30.75
Annual Dec 18 -0.70 -0.70 0.41
Quarterly Mar 21 -0.32 -0.29 -8.98
Quarterly Dec 20 -0.29 -0.19 -50.87
Quarterly Sep 20 -0.01 -0.23 95.71
Quarterly Jun 20 -0.26 0.12 -312.24

Reference Information - Net Debt

Last Actual (FY0): -641.42
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 -311.00 -253.00 -369.00 -311.00 2 1 1 -54.73
Annual Dec 21 -463.50 -431.00 -496.00 -463.50 2 -- 1 -4.27
Quarterly Jun 21 -584.00 -584.00 -584.00 -584.00 1 -- 1 -4.47
Quarterly Sep 21 -537.00 -537.00 -537.00 -537.00 1 -- 1 -8.05
Quarterly Dec 21 -495.00 -495.00 -495.00 -495.00 1 -- 1 -8.08

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual Dec 20 -641.42 -405.50 -58.18
Annual Dec 19 -321.28 -98.00 -227.84
Annual Dec 18 -372.44 -126.50 -194.42
Quarterly Mar 21 -587.08 -626.00 6.22
Quarterly Dec 20 -641.42 -- --
Quarterly Sep 20 -648.83 -- --
Quarterly Jun 20 -664.85 -- --

Reference Information - Net Income

Last Actual (FY0): -121.00
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -154.87 118.50 -337.30 -171.00 7 1 5 -15.00
Annual Dec 22 -202.86 -19.40 -285.50 -205.93 12 3 8 -6.44
Annual Dec 21 -182.51 -132.30 -215.14 -188.30 12 2 9 -2.85
Quarterly Mar 22 -38.00 -38.00 -38.00 -38.00 1 -- -- --
Quarterly Jun 21 -44.82 -26.90 -55.38 -46.00 11 2 5 1.26
Quarterly Sep 21 -46.66 -28.20 -55.75 -47.95 11 2 5 1.15
Quarterly Dec 21 -46.55 -31.50 -58.06 -48.50 11 3 4 -0.50

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Dec 20 -121.00 -108.54 -11.48
Annual Dec 19 -95.19 -136.34 30.19
Annual Dec 18 -68.33 -68.22 -0.16
Quarterly Mar 21 -45.93 -41.77 -9.98
Quarterly Dec 20 -40.60 -27.15 -49.56
Quarterly Sep 20 -1.55 -33.31 95.35
Quarterly Jun 20 -35.93 56.67 -163.40

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 -252.10 -252.10 -252.10 -252.10 1 -- -- --
Annual Dec 21 -218.70 -218.70 -218.70 -218.70 1 -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change

Reference Information - Return On Equity

Last Actual (FY0): -26.00
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -45.00 -45.00 -45.00 -45.00 1 -- -- --
Annual Dec 22 -44.35 -34.00 -54.70 -44.35 2 -- -- -3.38
Annual Dec 21 -33.87 -26.00 -38.62 -37.00 3 -- -- -3.82
Quarterly Jun 21 -6.00 -6.00 -6.00 -6.00 1 -- -- --
Quarterly Sep 21 -7.00 -7.00 -7.00 -7.00 1 -- -- --
Quarterly Dec 21 -5.00 -5.00 -5.00 -5.00 1 -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual Dec 20 -26.00 -24.66 -1.34
Annual Dec 19 -23.82 -37.90 14.08
Annual Dec 18 -24.65 -25.95 1.30
Quarterly Dec 20 -7.96 -5.00 -2.96
Quarterly Sep 20 -1.20 -7.00 5.80
Quarterly Jun 20 -7.93 -6.00 -1.93

Reference Information - Sales

Last Actual (FY0): 118.19
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 178.20 485.60 70.00 141.00 7 -- 2 -6.19
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 110.70 307.20 49.00 96.33 12 1 1 1.86
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 109.02 160.00 82.53 108.85 12 5 4 7.58
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Mar 22 29.95 32.00 27.90 29.95 2 -- 1 6.58
Quarterly Jun 21 26.53 44.20 18.75 25.00 11 3 1 11.14
Quarterly Jun 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 26.88 45.80 18.75 25.00 11 3 -- 7.69
Quarterly Sep 21 -- -- -- -- -- -- -- --
Quarterly Dec 21 28.94 43.70 18.75 29.00 11 2 1 3.02
Quarterly Dec 21 -- -- -- -- -- -- -- --

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Dec 20 118.19 122.87 -3.81
Annual Dec 19 102.43 64.04 59.94
Annual Dec 18 84.45 79.80 5.83
Quarterly Mar 21 26.28 24.65 6.60
Quarterly Dec 20 25.80 32.15 -19.76
Quarterly Sep 20 57.76 26.55 117.57
Quarterly Jun 20 21.55 102.71 -79.02

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios -11.83 -8.40 -7.86

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 53.05 6.90 -24.93

Copyright Refinitiv