Earnings Estimates

Stock Information

Price (Prev Close): 9.99
Price - 52 Week High: 13.20
Price - 52 Week Low: 4.81
Price Date (Latest): 11/23/20
Median Price Target: 20.50
Diff from Prev Close: 10.51
% Difference: 105.21

Analyst Ratings

Mean Recommendation:

2.10

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): -0.85
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -0.85 0.43 -1.63 -0.97 7 3 1 2.13
Annual 12/1/21 -0.96 -0.46 -1.52 -1.03 10 6 2 -0.13
Annual 12/1/20 -0.85 -0.66 -0.98 -0.87 10 8 -- 23.67
Quarterly 3/1/21 -0.26 -0.17 -0.35 -0.28 5 2 2 0.76
Quarterly 6/1/21 -0.27 -0.17 -0.37 -0.28 5 2 1 -1.53
Quarterly 9/1/21 -0.27 -0.17 -0.39 -0.27 5 2 2 1.45
Quarterly 12/1/20 -0.23 -0.06 -0.34 -0.26 10 6 2 13.43

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -0.85 -1.23 30.75
Annual 12/1/18 -0.70 -0.73 4.60
Annual 12/1/17 -0.70 -0.72 3.23
Quarterly 9/1/20 -0.01 -0.24 95.87
Quarterly 6/1/20 -0.26 0.07 -330.00
Quarterly 3/1/20 -0.37 -0.29 -29.20
Quarterly 12/1/19 0.04 -0.33 112.26

Reference Information - Book Value Per Share

Last Actual (FY0): 3.73
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 3.15 3.20 3.10 3.15 2 1 -- 5.70
Annual 12/1/21 3.71 3.71 3.71 3.71 1 -- -- --
Annual 12/1/20 4.07 4.12 4.01 4.07 2 1 -- 3.57
Quarterly 12/1/20 3.83 3.83 3.83 3.83 1 -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 3.73 3.28 13.71
Annual 12/1/18 3.59 3.68 -2.34
Quarterly 9/1/20 3.69 3.98 -7.23
Quarterly 6/1/20 3.63 4.20 -13.57
Quarterly 3/1/20 3.39 3.09 9.74
Quarterly 12/1/19 3.73 3.39 10.02

Reference Information - Cash Flow Per Share

Last Actual (FY0): -1.29
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -1.25 -1.25 -1.25 -1.25 1 1 -- 3.85
Annual 12/1/21 -1.19 -0.76 -1.62 -1.19 2 2 -- 4.80
Annual 12/1/20 1.15 1.15 1.15 1.15 1 -- -- --
Quarterly 12/1/20 -0.11 -0.11 -0.11 -0.11 1 -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -1.29 -1.10 -17.27
Annual 12/1/18 0.38 0.63 -39.20

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- 2 -- -- 0.00
Annual 12/1/20 -- -- -- -- 2 -- -- 0.00

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -- -- --
Annual 12/1/18 -- -- --

Reference Information - EBIT

Last Actual (FY0): -105.18
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -153.23 13.00 -300.90 -168.85 8 5 2 -8.47
Annual 12/1/21 -145.28 -89.70 -222.20 -153.00 9 6 2 1.23
Annual 12/1/20 -120.79 -96.80 -132.30 -123.29 9 8 -- 21.44
Quarterly 3/1/21 -34.90 -26.31 -43.50 -34.90 2 -- -- --
Quarterly 6/1/21 -36.44 -26.37 -46.50 -36.44 2 -- -- --
Quarterly 9/1/21 -38.07 -26.44 -49.70 -38.07 2 -- -- --
Quarterly 12/1/20 -31.19 -10.70 -46.30 -35.02 8 6 1 15.10

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -105.18 -144.36 27.14
Annual 12/1/18 -77.15 -77.27 0.16
Annual 12/1/17 -56.36 -58.11 3.02
Quarterly 9/1/20 -3.70 -34.95 89.41
Quarterly 6/1/20 -37.90 58.34 -164.96
Quarterly 3/1/20 -44.52 -33.53 -32.78
Quarterly 12/1/19 1.47 -38.57 103.81

Reference Information - EBITDA

Last Actual (FY0): -81.92
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -206.52 -175.04 -238.00 -206.52 2 1 -- 1.67
Annual 12/1/21 -153.60 -142.00 -164.00 -154.20 4 2 1 -1.27
Annual 12/1/20 -125.67 -113.63 -145.04 -122.00 4 3 -- 17.15
Quarterly 3/1/21 -43.21 -43.21 -43.21 -43.21 1 -- -- --
Quarterly 6/1/21 -35.50 -35.50 -35.50 -35.50 1 -- -- --
Quarterly 9/1/21 -38.41 -38.41 -38.41 -38.41 1 -- -- --
Quarterly 12/1/20 -33.47 -27.91 -41.00 -31.51 3 2 -- 4.24

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -81.92 -142.02 42.32
Annual 12/1/18 -74.79 -79.16 5.52
Quarterly 9/1/20 -2.34 -37.89 93.82
Quarterly 6/1/20 -36.57 -35.50 -3.01
Quarterly 3/1/20 -43.21 -48.00 9.98
Quarterly 12/1/19 7.90 -41.58 118.99

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): -0.85
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -0.90 0.43 -2.01 -0.97 7 2 2 -4.15
Annual 12/1/21 -0.93 -0.46 -1.52 -1.02 9 4 1 1.85
Annual 12/1/20 -0.84 -0.66 -0.94 -0.86 9 6 -- 23.55
Quarterly 3/1/21 -0.24 -0.17 -0.30 -0.25 4 1 -- 5.83
Quarterly 6/1/21 -0.25 -0.17 -0.32 -0.26 4 1 -- 0.98
Quarterly 9/1/21 -0.26 -0.17 -0.34 -0.26 4 1 -- 5.50
Quarterly 12/1/20 -0.22 -0.06 -0.32 -0.25 9 4 1 14.61

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -0.85 -1.23 30.75
Annual 12/1/18 -0.70 -0.70 0.41
Annual 12/1/17 -0.70 -0.72 3.23
Quarterly 9/1/20 -0.01 -0.23 95.71
Quarterly 6/1/20 -0.26 0.12 -312.24
Quarterly 3/1/20 -0.37 -0.29 -28.14
Quarterly 12/1/19 0.04 -0.34 111.91

Reference Information - Net Debt

Last Actual (FY0): -321.28
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -307.50 -211.00 -404.00 -307.50 2 -- 1 -3.19
Annual 12/1/21 -223.33 -81.00 -456.00 -133.00 3 -- 1 15.24
Annual 12/1/20 -319.00 -146.00 -556.00 -255.00 3 1 1 21.10

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -321.28 -98.00 -227.84
Annual 12/1/18 -372.44 -126.50 -194.42
Annual 12/1/17 -244.56 -- --

Reference Information - Net Income

Last Actual (FY0): -95.19
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -135.59 63.00 -300.20 -138.90 7 4 2 -4.11
Annual 12/1/21 -134.71 -67.00 -221.60 -145.00 9 6 2 1.60
Annual 12/1/20 -113.10 -88.20 -126.30 -115.18 9 8 -- 23.07
Quarterly 3/1/21 -33.60 -23.81 -43.40 -33.60 2 -- -- --
Quarterly 6/1/21 -35.14 -23.87 -46.40 -35.14 2 -- -- --
Quarterly 9/1/21 -36.77 -23.94 -49.60 -36.77 2 -- -- --
Quarterly 12/1/20 -29.30 -8.00 -46.20 -32.61 8 6 1 16.60

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -95.19 -136.34 30.19
Annual 12/1/18 -68.33 -68.22 -0.16
Annual 12/1/17 -54.57 -56.69 3.74
Quarterly 9/1/20 -1.55 -33.31 95.35
Quarterly 6/1/20 -35.93 56.67 -163.40
Quarterly 3/1/20 -42.91 -31.58 -35.87
Quarterly 12/1/19 4.56 -36.92 112.34

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -252.10 -252.10 -252.10 -252.10 1 -- -- --
Annual 12/1/21 -218.70 -218.70 -218.70 -218.70 1 -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): -23.82
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -39.10 -34.00 -44.20 -39.10 2 -- -- 7.35
Annual 12/1/21 -27.45 -26.00 -28.90 -27.45 2 -- -- 6.31
Annual 12/1/20 -24.66 -23.78 -26.00 -24.20 3 -- -- 20.59
Quarterly 3/1/21 -11.00 -11.00 -11.00 -11.00 1 -- -- --
Quarterly 6/1/21 -6.00 -6.00 -6.00 -6.00 1 -- -- --
Quarterly 9/1/21 -7.00 -7.00 -7.00 -7.00 1 -- -- --
Quarterly 12/1/20 -5.00 -5.00 -5.00 -5.00 1 -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -23.82 -37.90 14.08
Annual 12/1/18 -24.65 -25.95 1.30
Quarterly 9/1/20 -1.20 -7.00 5.80
Quarterly 6/1/20 -7.93 -6.00 -1.93
Quarterly 3/1/20 -10.38 -12.00 1.62
Quarterly 12/1/19 1.07 -8.00 9.07

Reference Information - Sales

Last Actual (FY0): 102.43
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 133.34 307.20 49.00 111.76 7 -- 1 -5.30
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 121.11 189.50 90.00 110.85 10 3 1 0.48
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 118.94 146.80 107.00 116.60 10 8 -- 31.03
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/21 29.69 41.96 22.50 27.15 4 1 -- 5.23
Quarterly 6/1/21 29.52 41.96 22.50 26.80 4 -- 1 -0.84
Quarterly 9/1/21 29.47 41.96 22.50 26.70 4 1 -- 5.18
Quarterly 12/1/20 29.30 55.14 15.00 25.00 9 2 2 -0.49
Quarterly 12/1/20 -- -- -- -- -- -- -- --

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/19 102.43 64.04 59.94
Annual 12/1/18 84.45 79.80 5.83
Annual 12/1/17 36.57 34.96 4.58
Quarterly 9/1/20 57.76 26.55 117.57
Quarterly 6/1/20 21.55 102.71 -79.02
Quarterly 3/1/20 13.08 22.74 -42.49
Quarterly 12/1/19 54.85 15.54 252.89

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios -11.75 -11.70 -10.46

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate -30.43 11.83 -10.70

Copyright Refinitiv