Earnings Estimates

Stock Information

Price (Prev Close): 11.19
Price - 52 Week High: 13.33
Price - 52 Week Low: 4.81
Price Date (Latest): 5/29/20
Median Price Target: 20.33
Diff from Prev Close: 9.14
% Difference: 81.71

Analyst Ratings

Mean Recommendation:

2.25

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): -0.85
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -1.20 -0.21 -1.66 -1.41 5 1 3 -0.98
Annual 12/1/21 -1.40 -0.89 -2.12 -1.40 8 2 4 -1.76
Annual 12/1/20 -0.85 1.51 -1.91 -1.33 8 1 5 -8.34
Quarterly 3/1/21 -0.43 -0.33 -0.52 -0.43 2 -- 1 -7.59
Quarterly 6/1/20 0.12 2.02 -0.45 -0.32 8 5 1 68.46
Quarterly 9/1/20 -0.33 -0.13 -0.51 -0.33 8 2 3 -2.08
Quarterly 12/1/20 -0.35 -0.17 -0.58 -0.37 8 1 5 -10.52

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -0.85 -1.23 30.75
Annual 12/1/18 -0.70 -0.73 4.60
Annual 12/1/17 -0.70 -0.72 3.23
Quarterly 3/1/20 -0.37 -0.29 -29.20
Quarterly 12/1/19 0.04 -0.33 112.26
Quarterly 9/1/19 -0.24 -0.34 29.64
Quarterly 6/1/19 -0.26 -0.36 27.78

Reference Information - Book Value Per Share

Last Actual (FY0): 3.73
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 3.20 3.20 3.20 3.20 1 1 -- 8.84
Annual 12/1/21 2.42 3.71 1.12 2.42 2 1 -- 6.86
Annual 12/1/20 2.67 3.65 1.69 2.67 2 -- -- --
Quarterly 6/1/20 3.87 3.87 3.87 3.87 1 -- -- --
Quarterly 9/1/20 3.65 3.65 3.65 3.65 1 -- -- --
Quarterly 12/1/20 3.50 3.50 3.50 3.50 1 -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 3.73 3.28 13.71
Annual 12/1/18 3.59 3.68 -2.34
Quarterly 3/1/20 3.39 3.09 9.74
Quarterly 12/1/19 3.73 3.39 10.02
Quarterly 9/1/19 3.62 -- --
Quarterly 6/1/19 3.85 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): -1.29
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -1.66 -1.66 -1.66 -1.66 1 -- -- --
Annual 12/1/20 -1.44 -1.44 -1.44 -1.44 1 -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -1.29 -1.10 -17.27
Annual 12/1/18 0.38 0.63 -39.20

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- 1 -- -- 0.00
Annual 12/1/20 -- -- -- -- 1 -- -- 0.00

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -- -- --
Annual 12/1/18 -- -- --

Reference Information - EBIT

Last Actual (FY0): -105.18
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -181.94 -40.10 -258.40 -209.79 5 2 2 0.52
Annual 12/1/21 -188.31 -138.15 -235.40 -184.20 7 3 2 0.88
Annual 12/1/20 -102.18 159.70 -203.50 -174.00 7 1 4 -3.15
Quarterly 6/1/20 58.47 301.30 -47.70 -36.50 5 4 -- 15.48
Quarterly 9/1/20 -41.46 -21.00 -51.90 -46.40 5 1 3 -2.57
Quarterly 12/1/20 -43.51 -26.20 -59.40 -50.70 5 1 3 -6.72

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -105.18 -144.36 27.14
Annual 12/1/18 -77.15 -77.27 0.16
Annual 12/1/17 -56.36 -58.11 3.02
Quarterly 3/1/20 -44.52 -33.53 -32.78
Quarterly 12/1/19 1.47 -38.57 103.81
Quarterly 9/1/19 -29.25 -41.27 29.13
Quarterly 6/1/19 -33.50 -37.92 11.65

Reference Information - EBITDA

Last Actual (FY0): -81.92
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -175.04 -175.04 -175.04 -175.04 1 1 -- 0.51
Annual 12/1/21 -170.57 -133.71 -218.00 -160.00 3 2 -- 0.56
Annual 12/1/20 -170.68 -145.04 -196.00 -171.00 3 1 1 1.31
Quarterly 6/1/20 -35.50 -35.50 -35.50 -35.50 1 1 -- 8.97
Quarterly 9/1/20 -38.41 -38.41 -38.41 -38.41 1 1 -- 4.95
Quarterly 12/1/20 -27.91 -27.91 -27.91 -27.91 1 1 -- 5.10

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -81.92 -142.02 42.32
Annual 12/1/18 -74.79 -79.16 5.52
Quarterly 3/1/20 -43.21 -48.00 9.98
Quarterly 12/1/19 7.90 -41.58 118.99
Quarterly 9/1/19 -28.09 -41.00 31.49

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): -0.85
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -1.20 -0.21 -1.66 -1.41 5 1 3 -1.01
Annual 12/1/21 -1.30 -0.89 -1.59 -1.34 7 2 3 0.66
Annual 12/1/20 -0.80 1.51 -1.55 -1.33 8 1 4 -5.07
Quarterly 3/1/21 -0.33 -0.33 -0.33 -0.33 1 -- -- --
Quarterly 6/1/20 0.18 2.02 -0.37 -0.30 7 5 -- 183.52
Quarterly 9/1/20 -0.30 -0.13 -0.37 -0.32 7 2 2 3.30
Quarterly 12/1/20 -0.32 -0.17 -0.43 -0.35 7 1 4 -5.85

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -0.85 -1.23 30.75
Annual 12/1/18 -0.70 -0.70 0.41
Annual 12/1/17 -0.70 -0.72 3.23
Quarterly 3/1/20 -0.37 -0.29 -28.14
Quarterly 12/1/19 0.04 -0.34 111.91
Quarterly 9/1/19 -0.24 -0.33 27.90
Quarterly 6/1/19 -0.26 -0.35 25.29

Reference Information - Net Debt

Last Actual (FY0): -321.28
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -52.00 -19.00 -85.00 -52.00 2 -- -- --
Annual 12/1/20 -321.00 -172.00 -470.00 -321.00 2 -- 1 -76.86

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -321.28 -98.00 -227.84
Annual 12/1/18 -372.44 -126.50 -194.42
Annual 12/1/17 -244.56 -- --

Reference Information - Net Income

Last Actual (FY0): -95.19
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -181.89 -29.80 -258.40 -192.83 6 1 3 0.53
Annual 12/1/21 -179.62 -129.10 -235.40 -165.30 7 2 3 1.61
Annual 12/1/20 -94.32 169.60 -202.00 -163.37 7 2 3 -1.83
Quarterly 6/1/20 57.10 286.40 -47.70 -34.00 5 4 -- 15.73
Quarterly 9/1/20 -39.35 -18.40 -51.90 -44.00 5 1 3 -2.61
Quarterly 12/1/20 -41.34 -23.50 -59.40 -48.10 5 1 3 -6.93

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -95.19 -136.34 30.19
Annual 12/1/18 -68.33 -68.22 -0.16
Annual 12/1/17 -54.57 -56.69 3.74
Quarterly 3/1/20 -42.91 -31.58 -35.87
Quarterly 12/1/19 4.56 -36.92 112.34
Quarterly 9/1/19 -27.31 -39.38 30.66
Quarterly 6/1/19 -30.28 -36.57 17.19

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -252.10 -252.10 -252.10 -252.10 1 -- -- --
Annual 12/1/21 -218.70 -218.70 -218.70 -218.70 1 -- -- --
Annual 12/1/20 -46.20 -46.20 -46.20 -46.20 1 -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change

Reference Information - Return On Equity

Last Actual (FY0): -23.82
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -34.00 -34.00 -34.00 -34.00 1 -- -- 2.86
Annual 12/1/21 -73.65 -24.00 -123.30 -73.65 2 -- -- --
Annual 12/1/20 -44.55 -26.00 -63.10 -44.55 2 -- -- 2.20
Quarterly 6/1/20 -6.00 -6.00 -6.00 -6.00 1 -- -- --
Quarterly 9/1/20 -7.00 -7.00 -7.00 -7.00 1 -- -- --
Quarterly 12/1/20 -5.00 -5.00 -5.00 -5.00 1 -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -23.82 -37.90 14.08
Annual 12/1/18 -24.65 -25.95 1.30
Quarterly 3/1/20 -10.38 -12.00 1.62
Quarterly 12/1/19 1.07 -8.00 9.07

Reference Information - Sales

Last Actual (FY0): 102.43
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 115.24 284.40 32.00 94.15 6 1 -- 3.75
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 95.99 153.65 52.00 96.00 8 2 -- 4.60
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 145.43 408.60 57.00 75.40 8 3 3 -2.03
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/21 19.00 22.50 15.50 19.00 2 1 -- 7.04
Quarterly 6/1/20 102.71 360.50 14.00 21.65 6 2 -- 2.72
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 24.07 50.10 15.00 17.90 6 1 -- 4.56
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/20 27.22 54.40 15.00 17.30 6 1 -- 3.29
Quarterly 12/1/20 -- -- -- -- -- -- -- --

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/19 102.43 64.04 59.94
Annual 12/1/18 84.45 79.80 5.83
Annual 12/1/17 36.57 34.96 4.58
Quarterly 3/1/20 13.08 22.74 -42.49
Quarterly 12/1/19 54.85 15.54 252.89
Quarterly 9/1/19 21.96 12.16 80.51
Quarterly 6/1/19 17.55 13.58 29.18

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios -13.17 -13.15 -7.99

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate -30.68 64.54 -14.63

Copyright Refinitiv