Earnings Estimates

Stock Information

Price (Prev Close): 6.49
Price - 52 Week High: 13.91
Price - 52 Week Low: 4.81
Price Date (Latest): 3/31/20
Median Price Target: 20.67
Diff from Prev Close: 14.18
% Difference: 218.44

Analyst Ratings

Mean Recommendation:

2.25

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): -0.85
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -1.18 -0.19 -1.82 -1.41 5 2 2 3.74
Annual 12/1/21 -1.38 -0.82 -1.87 -1.33 8 2 2 5.09
Annual 12/1/20 -0.79 1.57 -1.71 -1.32 8 4 -- 39.12
Quarterly 3/1/20 -0.29 -0.03 -0.37 -0.33 8 2 -- 13.26
Quarterly 6/1/20 0.06 1.81 -0.41 -0.32 8 3 -- 116.67
Quarterly 9/1/20 -0.32 -0.06 -0.45 -0.35 8 3 -- 17.97
Quarterly 12/1/20 -0.32 -0.06 -0.50 -0.34 8 3 -- 17.03

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -0.85 -1.23 30.75
Annual 12/1/18 -0.70 -0.73 4.60
Annual 12/1/17 -0.70 -0.72 3.23
Quarterly 12/1/19 0.04 -0.33 112.26
Quarterly 9/1/19 -0.24 -0.34 29.64
Quarterly 6/1/19 -0.26 -0.36 27.78
Quarterly 3/1/19 -0.41 -0.25 -66.22

Reference Information - Book Value Per Share

Last Actual (FY0): 3.73
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 2.94 2.94 2.94 2.94 1 -- 1 -13.78
Annual 12/1/21 2.26 3.40 1.12 2.26 2 1 -- 2.73
Annual 12/1/20 2.67 3.65 1.69 2.67 2 1 -- 9.20
Quarterly 3/1/20 3.09 3.09 3.09 3.09 1 1 -- 1.31
Quarterly 6/1/20 3.87 3.87 3.87 3.87 1 1 -- 5.74
Quarterly 9/1/20 3.65 3.65 3.65 3.65 1 1 -- 9.28
Quarterly 12/1/20 3.50 3.50 3.50 3.50 1 1 -- 11.82

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 3.73 3.28 13.71
Annual 12/1/18 3.59 3.68 -2.34
Quarterly 12/1/19 3.73 3.39 10.02
Quarterly 9/1/19 3.62 -- --
Quarterly 6/1/19 3.85 -- --
Quarterly 3/1/19 3.21 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): -1.29
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -1.66 -1.66 -1.66 -1.66 1 -- -- --
Annual 12/1/20 -1.44 -1.44 -1.44 -1.44 1 -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -1.29 -1.10 -17.27
Annual 12/1/18 0.38 0.63 -39.20

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- 1 -- -- 0.00
Annual 12/1/20 -- -- -- -- 1 -- -- 0.00

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -- -- --
Annual 12/1/18 -- -- --

Reference Information - EBIT

Last Actual (FY0): -105.18
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -182.90 -37.80 -282.90 -203.80 5 1 3 -2.70
Annual 12/1/21 -189.98 -138.70 -258.70 -178.00 7 1 3 0.71
Annual 12/1/20 -99.06 167.70 -222.10 -174.00 7 3 1 37.11
Quarterly 3/1/20 -33.53 -5.30 -49.00 -37.80 5 1 1 23.39
Quarterly 6/1/20 50.63 292.80 -53.10 -40.00 5 2 -- 206.44
Quarterly 9/1/20 -40.42 -11.40 -58.40 -42.30 5 1 1 18.58
Quarterly 12/1/20 -40.77 -11.30 -64.80 -45.00 5 1 1 15.20

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -105.18 -144.36 27.14
Annual 12/1/18 -77.15 -77.27 0.16
Annual 12/1/17 -56.36 -58.11 3.02
Quarterly 12/1/19 1.47 -38.57 103.81
Quarterly 9/1/19 -29.25 -41.27 29.13
Quarterly 6/1/19 -33.50 -37.92 11.65
Quarterly 3/1/19 -43.90 -24.77 -77.20

Reference Information - EBITDA

Last Actual (FY0): -81.92
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -175.94 -175.94 -175.94 -175.94 1 1 -- 4.84
Annual 12/1/21 -171.53 -134.58 -218.00 -162.00 3 1 -- 8.44
Annual 12/1/20 -172.94 -156.82 -191.00 -171.00 3 1 -- 3.62
Quarterly 3/1/20 -48.00 -48.00 -48.00 -48.00 1 -- 1 -3.23
Quarterly 6/1/20 -39.00 -39.00 -39.00 -39.00 1 1 -- 19.59
Quarterly 9/1/20 -40.41 -40.41 -40.41 -40.41 1 1 -- 14.76
Quarterly 12/1/20 -29.41 -29.41 -29.41 -29.41 1 1 -- 13.27

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -81.92 -142.02 42.32
Annual 12/1/18 -74.79 -79.16 5.52
Quarterly 12/1/19 7.90 -41.58 118.99
Quarterly 9/1/19 -28.09 -41.00 31.49

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): -0.85
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -1.18 -0.19 -1.82 -1.41 5 2 2 3.74
Annual 12/1/21 -1.31 -0.82 -1.76 -1.32 7 2 2 6.06
Annual 12/1/20 -0.77 1.57 -1.63 -1.32 8 4 -- 39.94
Quarterly 3/1/20 -0.29 -0.03 -0.38 -0.33 8 2 -- 13.25
Quarterly 6/1/20 0.07 1.81 -0.38 -0.32 8 3 -- 117.98
Quarterly 9/1/20 -0.31 -0.06 -0.42 -0.35 8 3 -- 18.13
Quarterly 12/1/20 -0.31 -0.06 -0.47 -0.34 8 3 -- 17.25

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -0.85 -1.23 30.75
Annual 12/1/18 -0.70 -0.70 0.41
Annual 12/1/17 -0.70 -0.72 3.23
Quarterly 12/1/19 0.04 -0.34 111.91
Quarterly 9/1/19 -0.24 -0.33 27.90
Quarterly 6/1/19 -0.26 -0.35 25.29
Quarterly 3/1/19 -0.41 -0.22 -84.68

Reference Information - Net Debt

Last Actual (FY0): -321.28
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -52.00 -19.00 -85.00 -52.00 2 -- -- --
Annual 12/1/20 -181.50 -172.00 -191.00 -181.50 2 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -321.28 -98.00 -227.84
Annual 12/1/18 -372.44 -126.50 -194.42
Annual 12/1/17 -244.56 -- --

Reference Information - Net Income

Last Actual (FY0): -95.19
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -182.86 -26.70 -282.90 -185.18 6 1 3 -1.72
Annual 12/1/21 -182.56 -128.70 -258.70 -178.00 7 1 3 1.16
Annual 12/1/20 -92.63 176.60 -222.10 -163.37 7 3 1 39.95
Quarterly 3/1/20 -31.58 -3.10 -46.50 -35.80 5 1 1 25.27
Quarterly 6/1/20 49.34 278.30 -53.10 -37.50 5 2 -- 207.17
Quarterly 9/1/20 -38.35 -8.80 -58.40 -40.10 5 1 1 20.22
Quarterly 12/1/20 -38.66 -8.60 -64.80 -42.70 5 1 1 16.75

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -95.19 -136.34 30.19
Annual 12/1/18 -68.33 -68.22 -0.16
Annual 12/1/17 -54.57 -56.69 3.74
Quarterly 12/1/19 4.56 -36.92 112.34
Quarterly 9/1/19 -27.31 -39.38 30.66
Quarterly 6/1/19 -30.28 -36.57 17.19
Quarterly 3/1/19 -42.15 -23.48 -79.48

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -252.10 -252.10 -252.10 -252.10 1 -- -- --
Annual 12/1/21 -218.70 -218.70 -218.70 -218.70 1 -- -- --
Annual 12/1/20 -46.20 -46.20 -46.20 -46.20 1 -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change

Reference Information - Return On Equity

Last Actual (FY0): -23.82
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -35.00 -35.00 -35.00 -35.00 1 -- -- -2.94
Annual 12/1/21 -73.65 -24.00 -123.30 -73.65 2 -- -- 9.24
Annual 12/1/20 -45.55 -28.00 -63.10 -45.55 2 -- -- 14.14
Quarterly 3/1/20 -12.00 -12.00 -12.00 -12.00 1 -- -- 7.69
Quarterly 6/1/20 -6.00 -6.00 -6.00 -6.00 1 -- -- 40.00
Quarterly 9/1/20 -7.00 -7.00 -7.00 -7.00 1 -- -- 36.36
Quarterly 12/1/20 -5.00 -5.00 -5.00 -5.00 1 -- -- 37.50

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -23.82 -37.90 14.08
Annual 12/1/18 -24.65 -25.95 1.30
Quarterly 12/1/19 1.07 -8.00 9.07

Reference Information - Sales

Last Actual (FY0): 102.43
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 111.08 284.40 32.00 94.15 6 3 -- 11.98
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 91.77 153.65 42.90 91.00 8 3 -- 15.99
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 148.45 403.00 47.90 77.50 8 4 -- 70.10
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 22.74 53.20 12.00 15.75 6 1 1 35.49
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 99.99 350.50 12.00 20.23 6 3 1 650.70
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 23.02 50.10 12.00 16.48 6 2 1 60.14
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/20 26.35 54.40 11.90 16.61 6 2 1 48.55
Quarterly 12/1/20 -- -- -- -- -- -- -- --

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/19 102.43 64.04 59.94
Annual 12/1/18 84.45 79.80 5.83
Annual 12/1/17 36.57 34.96 4.58
Quarterly 12/1/19 54.85 15.54 252.89
Quarterly 9/1/19 21.96 12.16 80.51
Quarterly 6/1/19 17.55 13.58 29.18
Quarterly 3/1/19 8.07 23.10 -65.07

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios -7.64 -8.20 -4.72

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate -35.51 73.79 -13.97

Copyright Thomson Reuters Corporation