Earnings Estimates

Stock Information

Price (Prev Close): 9.06
Price - 52 Week High: 13.91
Price - 52 Week Low: 6.26
Price Date (Latest): 12/10/19
Median Price Target: 20.67
Diff from Prev Close: 11.61
% Difference: 128.23

Analyst Ratings

Mean Recommendation:

2.25

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): -0.70
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -1.46 -0.99 -1.75 -1.57 6 1 2 -4.78
Annual 12/1/20 -1.29 0.10 -1.73 -1.44 8 1 1 0.48
Annual 12/1/19 -1.23 -1.15 -1.36 -1.19 8 1 1 0.41

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 -0.70 -- --
Annual 12/1/17 -0.70 -- --
Annual 12/1/16 -1.02 -- --

Reference Information - Book Value Per Share

Last Actual (FY0): 3.59
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 2.20 3.28 1.12 2.20 2 1 -- 4.27
Annual 12/1/20 2.45 3.20 1.69 2.45 2 -- 1 -1.01
Annual 12/1/19 3.28 3.50 3.06 3.28 2 -- 1 -4.23

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 3.59 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): 0.38
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -1.66 -1.66 -1.66 -1.66 1 1 -- 8.29
Annual 12/1/20 -1.44 -1.44 -1.44 -1.44 1 1 -- 11.11
Annual 12/1/19 -1.10 -1.10 -1.10 -1.10 1 1 -- 12.00

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 0.38 -- --

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- 1 -- -- 0.00
Annual 12/1/19 -- -- -- -- 1 -- -- 0.00

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 -- -- --

Reference Information - EBIT

Last Actual (FY0): -77.15
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -186.45 -135.60 -221.00 -189.10 6 1 1 1.00
Annual 12/1/20 -149.09 4.90 -199.10 -167.50 7 1 1 0.97
Annual 12/1/19 -144.36 -139.00 -156.00 -141.80 7 1 1 0.63

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/18 -77.15 -- --
Annual 12/1/17 -56.36 -- --
Annual 12/1/16 -72.56 -- --

Reference Information - EBITDA

Last Actual (FY0): -74.79
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -199.99 -181.98 -218.00 -199.99 2 1 -- 3.85
Annual 12/1/20 -167.77 -156.00 -176.32 -171.00 3 1 -- 2.89
Annual 12/1/19 -142.02 -135.00 -153.00 -138.06 3 1 -- 1.84

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/18 -74.79 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): -0.70
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -1.41 -0.99 -1.75 -1.43 6 1 1 -1.20
Annual 12/1/20 -1.29 0.10 -1.73 -1.44 8 1 1 0.48
Annual 12/1/19 -1.23 -1.15 -1.36 -1.19 8 1 1 0.41

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 -0.70 -- --
Annual 12/1/17 -0.70 -- --
Annual 12/1/16 -1.02 -- --

Reference Information - Net Debt

Last Actual (FY0): -372.44
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -85.00 -85.00 -85.00 -85.00 1 -- 1 -39.34
Annual 12/1/20 -62.50 47.00 -172.00 -62.50 2 1 -- 4.58
Annual 12/1/19 -98.00 -58.00 -138.00 -98.00 2 1 -- 61.94

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/18 -372.44 -- --
Annual 12/1/17 -244.56 -- --
Annual 12/1/16 -138.59 -- --

Reference Information - Net Income

Last Actual (FY0): -68.33
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -178.71 -125.90 -219.00 -180.33 6 1 1 0.68
Annual 12/1/20 -146.83 14.10 -199.10 -170.00 7 1 1 0.59
Annual 12/1/19 -137.44 -128.90 -148.00 -135.09 7 1 1 0.50

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/18 -68.33 -- --
Annual 12/1/17 -54.57 -- --
Annual 12/1/16 -71.66 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -221.20 -221.20 -221.20 -221.20 1 -- -- --
Annual 12/1/20 -173.70 -173.70 -173.70 -173.70 1 -- -- --
Annual 12/1/19 -156.10 -156.10 -156.10 -156.10 1 -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change

Reference Information - Return On Equity

Last Actual (FY0): -24.65
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -81.15 -39.00 -123.30 -81.15 2 -- -- 7.57
Annual 12/1/20 -53.05 -43.00 -63.10 -53.05 2 -- -- -0.19
Annual 12/1/19 -37.90 -34.00 -41.80 -37.90 2 -- -- -0.40

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/18 -24.65 -- --

Reference Information - Sales

Last Actual (FY0): 84.45
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 72.94 125.00 34.60 69.47 6 -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 85.03 240.50 39.60 68.20 8 -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 64.04 70.20 52.00 67.05 8 1 -- 0.99
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/18 84.45 -- --
Annual 12/1/17 36.57 -- --
Annual 12/1/16 19.39 -- --

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios -12.94 -7.38 -7.04

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 4.81 13.51

Copyright Thomson Reuters Corporation