Earnings Estimates

Stock Information

Price (Prev Close): 8.63
Price - 52 Week High: 14.73
Price - 52 Week Low: 6.26
Price Date (Latest): 10/18/19
Median Price Target: 20.67
Diff from Prev Close: 12.04
% Difference: 139.47

Analyst Ratings

Mean Recommendation:

2.13

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): -0.70
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -1.46 -1.06 -1.85 -1.50 6 -- -- --
Annual 12/1/20 -1.34 0.05 -1.75 -1.49 8 -- -- --
Annual 12/1/19 -1.36 -1.20 -1.52 -1.35 8 -- -- --
Quarterly 3/1/20 -0.34 -0.21 -0.39 -0.37 5 -- -- --
Quarterly 6/1/20 -0.37 -0.36 -0.39 -0.37 5 -- -- --
Quarterly 9/1/19 -0.34 -0.28 -0.40 -0.35 8 -- -- --
Quarterly 12/1/19 -0.35 -0.26 -0.45 -0.35 8 -- -- --

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 -0.70 -0.73 4.60
Annual 12/1/17 -0.70 -0.72 3.23
Annual 12/1/16 -1.02 -1.14 10.19
Quarterly 6/1/19 -0.26 -0.36 27.78
Quarterly 3/1/19 -0.41 -0.25 -66.22
Quarterly 12/1/18 -0.18 -0.21 13.77
Quarterly 9/1/18 -0.13 -0.15 13.33

Reference Information - Book Value Per Share

Last Actual (FY0): 3.59
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 0.94 0.94 0.94 0.94 1 -- -- --
Annual 12/1/20 1.74 1.74 1.74 1.74 1 -- -- --
Annual 12/1/19 3.35 3.35 3.35 3.35 1 -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 3.59 3.68 -2.34

Reference Information - Cash Flow Per Share

Last Actual (FY0): 0.38
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -1.81 -1.81 -1.81 -1.81 1 -- -- --
Annual 12/1/20 -1.62 -1.62 -1.62 -1.62 1 -- -- --
Annual 12/1/19 -1.25 -1.25 -1.25 -1.25 1 -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 0.38 0.63 -39.20
Annual 12/1/16 -0.93 -0.92 -1.09

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- 1 -- -- 0.00
Annual 12/1/19 -- -- -- -- 1 -- -- 0.00

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 -- -- --

Reference Information - EBIT

Last Actual (FY0): -77.15
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -196.81 -143.50 -234.00 -194.63 6 -- -- --
Annual 12/1/20 -156.10 -2.60 -200.70 -180.32 7 -- -- --
Annual 12/1/19 -158.44 -145.10 -170.40 -159.95 7 -- -- --
Quarterly 3/1/20 -45.55 -43.60 -47.50 -45.55 2 -- -- --
Quarterly 6/1/20 -47.60 -45.70 -49.50 -47.60 2 -- -- --
Quarterly 9/1/19 -41.27 -34.64 -47.40 -41.75 6 -- -- --
Quarterly 12/1/19 -40.59 -33.07 -47.90 -41.95 6 -- -- --

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/18 -77.15 -77.27 0.16
Annual 12/1/17 -56.36 -58.11 3.02
Annual 12/1/16 -72.56 -81.21 10.65
Quarterly 6/1/19 -33.50 -37.92 11.65
Quarterly 3/1/19 -43.90 -24.77 -77.20
Quarterly 12/1/18 -20.77 -19.10 -8.78
Quarterly 9/1/18 -16.24 -11.36 -42.97

Reference Information - EBITDA

Last Actual (FY0): -74.79
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -234.00 -234.00 -234.00 -234.00 1 -- -- --
Annual 12/1/20 -174.50 -163.00 -186.00 -174.50 2 -- -- --
Annual 12/1/19 -155.50 -150.00 -161.00 -155.50 2 -- -- --
Quarterly 9/1/19 -41.00 -41.00 -41.00 -41.00 1 -- -- --
Quarterly 12/1/19 -43.00 -43.00 -43.00 -43.00 1 -- -- --

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/18 -74.79 -79.16 5.52
Annual 12/1/16 -71.56 -82.00 12.73
Quarterly 12/1/18 -20.08 -22.39 10.31
Quarterly 9/1/18 -15.78 -16.83 6.24

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): -0.70
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -1.46 -1.06 -1.85 -1.50 6 -- -- --
Annual 12/1/20 -1.31 0.05 -1.75 -1.47 7 -- -- --
Annual 12/1/19 -1.34 -1.20 -1.46 -1.33 7 -- -- --
Quarterly 3/1/20 -0.33 -0.21 -0.39 -0.36 4 -- -- --
Quarterly 6/1/20 -0.37 -0.36 -0.37 -0.37 4 -- -- --
Quarterly 9/1/19 -0.33 -0.28 -0.38 -0.34 7 -- -- --
Quarterly 12/1/19 -0.33 -0.26 -0.39 -0.34 7 -- -- --

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 -0.70 -0.70 0.41
Annual 12/1/17 -0.70 -0.72 3.23
Annual 12/1/16 -1.02 -1.13 9.96
Quarterly 6/1/19 -0.26 -0.35 25.29
Quarterly 3/1/19 -0.41 -0.22 -84.68
Quarterly 12/1/18 -0.18 -0.17 -8.00
Quarterly 9/1/18 -0.13 -0.15 13.33

Reference Information - Net Debt

Last Actual (FY0): -372.44
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -61.00 -61.00 -61.00 -61.00 1 -- -- --
Annual 12/1/20 -54.50 69.00 -178.00 -54.50 2 -- -- --
Annual 12/1/19 -250.50 -124.00 -377.00 -250.50 2 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/18 -372.44 -126.50 -194.42
Annual 12/1/17 -244.56 -- --
Annual 12/1/16 -138.59 30.00 -561.97

Reference Information - Net Income

Last Actual (FY0): -68.33
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -187.81 -133.50 -233.00 -178.13 6 -- -- --
Annual 12/1/20 -152.36 6.90 -200.70 -170.32 7 -- -- --
Annual 12/1/19 -149.85 -133.97 -163.40 -149.11 7 -- -- --
Quarterly 3/1/20 -43.15 -41.30 -45.00 -43.15 2 -- -- --
Quarterly 6/1/20 -45.15 -43.30 -47.00 -45.15 2 -- -- --
Quarterly 9/1/19 -39.38 -31.49 -44.40 -41.25 6 -- -- --
Quarterly 12/1/19 -38.73 -29.92 -45.90 -40.45 6 -- -- --

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/18 -68.33 -68.22 -0.16
Annual 12/1/17 -54.57 -56.69 3.74
Annual 12/1/16 -71.66 -80.48 10.96
Quarterly 6/1/19 -30.28 -36.57 17.19
Quarterly 3/1/19 -42.15 -23.48 -79.48
Quarterly 12/1/18 -18.66 -17.24 -8.27
Quarterly 9/1/18 -12.84 -10.01 -28.25

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): -24.65
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -136.60 -136.60 -136.60 -136.60 1 -- -- --
Annual 12/1/20 -62.90 -62.90 -62.90 -62.90 1 -- -- --
Annual 12/1/19 -41.50 -41.50 -41.50 -41.50 1 -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/18 -24.65 -25.95 1.30
Annual 12/1/16 -43.61 -51.10 7.49

Reference Information - Sales

Last Actual (FY0): 84.45
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 69.61 125.00 34.60 67.00 6 -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 83.47 241.20 39.60 63.20 8 -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 53.47 62.30 39.60 54.83 8 -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 3/1/20 17.15 27.20 12.50 14.45 4 -- -- --
Quarterly 6/1/20 12.83 15.40 9.20 13.35 4 -- -- --
Quarterly 9/1/19 12.16 18.10 7.00 13.00 7 -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --
Quarterly 12/1/19 14.56 22.35 7.00 14.00 7 -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/18 84.45 79.80 5.83
Annual 12/1/17 36.57 34.96 4.58
Annual 12/1/16 19.39 14.47 34.01
Quarterly 6/1/19 17.55 13.58 29.18
Quarterly 3/1/19 8.07 23.10 -65.07
Quarterly 12/1/18 26.84 22.51 19.22
Quarterly 9/1/18 23.56 26.96 -12.59

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios -12.33 -6.34 -6.46

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 85.57 -1.90 9.54

Copyright Thomson Reuters Corporation