Earnings Estimates

Stock Information

Price (Prev Close): 9.53
Price - 52 Week High: 24.45
Price - 52 Week Low: 6.26
Price Date (Latest): 3/21/19
Median Price Target: 18.71
Diff from Prev Close: 9.18
% Difference: 96.37

Analyst Ratings

Mean Recommendation:

2

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): -0.70
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -1.35 -0.35 -2.07 -1.54 5 1 2 5.47
Annual 12/1/20 -1.06 1.14 -1.89 -1.29 8 2 3 21.98
Annual 12/1/19 -1.17 -0.64 -1.65 -1.19 8 2 6 11.29
Quarterly 3/1/19 -0.25 -0.16 -0.37 -0.24 6 -- 4 8.79
Quarterly 6/1/19 -0.28 -0.16 -0.42 -0.28 6 -- 4 8.93
Quarterly 9/1/19 -0.31 -0.17 -0.41 -0.32 6 -- 4 11.96
Quarterly 12/1/19 -0.33 -0.15 -0.45 -0.35 6 -- 3 10.61
Long Term Growth -17.40 -17.40 -17.40 -17.40 1 1 -- -6.90

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 -0.70 -0.73 4.60
Annual 12/1/17 -0.70 -0.72 3.23
Annual 12/1/16 -1.02 -1.14 10.19
Quarterly 12/1/18 -0.18 -0.21 13.77
Quarterly 9/1/18 -0.13 -0.15 13.33
Quarterly 6/1/18 -0.17 -0.15 -10.87
Quarterly 3/1/18 -0.23 0.48 -147.75

Reference Information - Book Value Per Share

Last Actual (FY0): 3.59
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 2.19 2.19 2.19 2.19 1 -- -- --
Annual 12/1/20 2.42 2.42 2.42 2.42 1 -- 1 --
Annual 12/1/19 1.99 1.99 1.99 1.99 1 -- 1 --
Quarterly 12/1/19 2.14 2.14 2.14 2.14 1 -- -- --

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 3.59 -- --
Quarterly 12/1/18 3.59 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -1.72 -1.72 -1.72 -1.72 1 -- -- --
Annual 12/1/20 -1.13 -0.74 -1.52 -1.13 2 -- 1 --
Annual 12/1/19 -0.89 -0.37 -1.41 -0.89 2 1 1 --

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 -0.93 -0.92 -1.09
Quarterly 9/1/18 -0.27 -0.03 -800.00
Quarterly 6/1/18 1.23 -0.13 1,046.15

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- 2 -- -- --
Annual 12/1/19 -- -- -- -- 2 -- -- --

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 -- -- --

Reference Information - EBIT

Last Actual (FY0): -77.15
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -171.73 -46.10 -236.00 -176.09 6 -- -- --
Annual 12/1/20 -115.65 110.10 -191.40 -143.50 7 2 2 --
Annual 12/1/19 -115.41 -81.10 -171.00 -106.45 6 2 2 12.75
Quarterly 3/1/19 -24.75 -22.80 -26.70 -24.75 2 -- 1 --
Quarterly 6/1/19 -27.35 -23.80 -30.90 -27.35 2 -- 1 --
Quarterly 9/1/19 -31.80 -28.20 -35.40 -31.80 2 -- 1 --
Quarterly 12/1/19 -34.80 -29.20 -40.40 -34.80 2 -- 1 --

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 -77.15 -- --
Annual 12/1/17 -56.36 -- --
Annual 12/1/16 -72.56 -- --
Quarterly 12/1/18 -20.77 -- --
Quarterly 9/1/18 -16.24 -- --
Quarterly 6/1/18 -19.14 -- --
Quarterly 3/1/18 -21.00 -- --

Reference Information - EBITDA

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -236.00 -236.00 -236.00 -236.00 1 -- -- --
Annual 12/1/20 -143.73 -121.00 -181.00 -129.20 3 1 -- --
Annual 12/1/19 -122.90 -91.70 -171.00 -106.00 3 2 1 --

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 -71.56 -- --
Quarterly 9/1/18 -15.78 -- --
Quarterly 6/1/18 -18.52 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): -0.70
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -1.43 -0.35 -2.07 -1.55 5 -- -- --
Annual 12/1/20 -1.03 1.14 -1.89 -1.32 7 1 2 --
Annual 12/1/19 -1.08 -0.72 -1.55 -1.00 6 2 2 12.56
Quarterly 3/1/19 -0.25 -0.22 -0.27 -0.25 2 -- 2 23.81
Quarterly 6/1/19 -0.28 -0.23 -0.32 -0.28 2 -- 2 23.64
Quarterly 9/1/19 -0.33 -0.28 -0.37 -0.33 2 -- 2 25.13
Quarterly 12/1/19 -0.35 -0.29 -0.41 -0.35 2 -- 2 23.81

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 -0.70 -- --
Annual 12/1/17 -0.70 -- --
Annual 12/1/16 -1.02 -- --
Quarterly 12/1/18 -0.18 -- --
Quarterly 9/1/18 -0.13 -- --
Quarterly 6/1/18 -0.17 -- --
Quarterly 3/1/18 -0.23 -- --

Reference Information - Net Debt

Last Actual (FY0): -372.44
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -256.00 -256.00 -256.00 -256.00 1 -- -- --
Annual 12/1/20 -159.00 -45.00 -273.00 -159.00 2 1 -- --
Annual 12/1/19 -202.50 -186.00 -219.00 -202.50 2 1 -- --
Quarterly 12/1/19 -209.50 -186.00 -233.00 -209.50 2 -- -- 11.22

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 -372.44 -126.50 -194.42
Annual 12/1/17 -244.56 -1.41 -17,244.68
Annual 12/1/16 -138.59 30.00 -561.97
Quarterly 12/1/18 -372.44 -126.50 -194.42

Reference Information - Net Income

Last Actual (FY0): -68.33
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -165.67 -34.20 -248.10 -170.00 5 1 1 2.15
Annual 12/1/20 -109.99 121.40 -200.60 -126.26 7 2 2 6.14
Annual 12/1/19 -103.30 -65.40 -168.00 -99.00 7 2 3 7.97
Quarterly 3/1/19 -21.25 -16.24 -24.70 -22.80 3 -- 1 -11.79
Quarterly 6/1/19 -23.12 -16.65 -28.90 -23.80 3 -- 1 -13.99
Quarterly 9/1/19 -26.22 -17.06 -33.40 -28.20 3 -- 1 -17.47
Quarterly 12/1/19 -27.69 -15.46 -38.40 -29.20 3 -- 1 -22.08

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 -68.33 -- --
Annual 12/1/17 -54.57 -- --
Annual 12/1/16 -71.66 -- --
Quarterly 12/1/18 -18.66 -- --
Quarterly 9/1/18 -12.84 -- --
Quarterly 6/1/18 -16.64 -- --
Quarterly 3/1/18 -20.19 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -74.00 -74.00 -74.00 -74.00 1 -- -- --
Annual 12/1/20 -69.00 -69.00 -69.00 -69.00 1 -- 1 --
Annual 12/1/19 -40.91 -24.32 -57.50 -40.91 2 -- 1 --

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 -43.61 -- --

Reference Information - Sales

Last Actual (FY0): 84.45
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 86.79 199.00 18.64 82.00 5 -- -- --
Annual 12/1/20 115.97 333.40 43.47 85.65 8 2 1 3.40
Annual 12/1/19 95.29 122.90 50.00 105.65 8 4 -- 7.15
Quarterly 3/1/19 22.80 30.20 12.50 24.25 4 2 -- 0.33
Quarterly 6/1/19 22.80 30.20 12.50 24.25 4 2 -- 0.77
Quarterly 9/1/19 22.80 30.20 12.50 24.25 4 2 -- 0.11
Quarterly 12/1/19 23.30 32.20 12.50 24.25 4 2 -- 2.68

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 84.45 79.80 5.83
Annual 12/1/17 36.57 34.96 4.58
Annual 12/1/16 19.39 14.47 34.01
Quarterly 12/1/18 26.84 22.51 19.22
Quarterly 9/1/18 23.56 26.96 -12.59
Quarterly 6/1/18 21.42 21.43 -0.05
Quarterly 3/1/18 12.64 53.09 -76.20

P/E Ratios

P/E Ratios Company Industry Ind. Relative
FY0 -8.12 -49.08 0.17
FY1 -9.00 -21.46 0.42
FY2 -7.04 48.12 -0.15

EPS Growth Rates

Growth Rates Company Industry Ind. Relative
FY1/FY0 67.68 17.83 1.42
FY2/FY1 -9.80 -462.30 -0.25
FY3/FY2 -9.80 -462.30 -0.25

Copyright Thomson Reuters Corporation