Earnings Estimates

Stock Information

Price (Prev Close): 11.44
Price - 52 Week High: 19.25
Price - 52 Week Low: 6.26
Price Date (Latest): 8/23/19
Median Price Target: 23.50
Diff from Prev Close: 12.06
% Difference: 105.42

Analyst Ratings

Mean Recommendation:

2.14

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): -0.70
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -1.50 -1.06 -1.85 -1.53 5 2 3 -2.14
Annual 12/1/20 -1.30 0.05 -1.75 -1.51 7 4 2 0.60
Annual 12/1/19 -1.37 -1.20 -1.52 -1.37 7 5 1 8.72
Quarterly 3/1/20 -0.32 -0.21 -0.38 -0.37 3 1 1 -14.29
Quarterly 6/1/20 -0.37 -0.36 -0.39 -0.37 3 -- 1 -3.70
Quarterly 9/1/19 -0.34 -0.28 -0.40 -0.34 7 4 1 7.60
Quarterly 12/1/19 -0.36 -0.26 -0.45 -0.36 7 3 1 6.83

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 -0.70 -0.73 4.60
Annual 12/1/17 -0.70 -0.72 3.23
Annual 12/1/16 -1.02 -1.14 10.19
Quarterly 6/1/19 -0.26 -0.36 27.78
Quarterly 3/1/19 -0.41 -0.25 -66.22
Quarterly 12/1/18 -0.18 -0.21 13.77
Quarterly 9/1/18 -0.13 -0.15 13.33

Reference Information - Book Value Per Share

Last Actual (FY0): 3.59
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 0.94 0.94 0.94 0.94 1 -- 1 -32.86
Annual 12/1/20 1.74 1.74 1.74 1.74 1 1 -- 18.37
Annual 12/1/19 3.35 3.35 3.35 3.35 1 1 -- 5.02

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 3.59 3.68 -2.34

Reference Information - Cash Flow Per Share

Last Actual (FY0): 0.38
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -1.81 -1.81 -1.81 -1.81 1 -- 1 -13.13
Annual 12/1/20 -1.62 -1.62 -1.62 -1.62 1 -- 1 -17.39
Annual 12/1/19 -1.25 -1.25 -1.25 -1.25 1 1 -- 2.34

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 0.38 0.63 -39.20
Annual 12/1/16 -0.93 -0.92 -1.09

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- 1 -- -- 0.00
Annual 12/1/19 -- -- -- -- 1 -- -- 0.00

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 -- -- --

Reference Information - EBIT

Last Actual (FY0): -77.15
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -198.95 -143.50 -234.00 -198.80 5 1 1 0.52
Annual 12/1/20 -152.07 -2.60 -200.70 -178.00 6 3 1 0.44
Annual 12/1/19 -158.18 -145.10 -170.40 -158.10 6 3 -- 5.71
Quarterly 9/1/19 -40.05 -34.64 -45.20 -41.00 5 1 1 -0.30
Quarterly 12/1/19 -41.67 -33.07 -47.90 -43.00 5 1 1 -1.99

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/18 -77.15 -77.27 0.16
Annual 12/1/17 -56.36 -58.11 3.02
Annual 12/1/16 -72.56 -81.21 10.65
Quarterly 6/1/19 -33.50 -37.92 11.65
Quarterly 3/1/19 -43.90 -24.77 -77.20
Quarterly 12/1/18 -20.77 -19.10 -8.78
Quarterly 9/1/18 -16.24 -11.36 -42.97

Reference Information - EBITDA

Last Actual (FY0): -74.79
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -234.00 -234.00 -234.00 -234.00 1 1 -- 1.68
Annual 12/1/20 -174.50 -163.00 -186.00 -174.50 2 1 1 1.97
Annual 12/1/19 -155.50 -150.00 -161.00 -155.50 2 2 -- 11.90
Quarterly 9/1/19 -41.00 -41.00 -41.00 -41.00 1 -- -- --
Quarterly 12/1/19 -43.00 -43.00 -43.00 -43.00 1 -- -- --

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/18 -74.79 -79.16 5.52
Annual 12/1/16 -71.56 -82.00 12.73
Quarterly 12/1/18 -20.08 -22.39 10.31
Quarterly 9/1/18 -15.78 -16.83 6.24

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): -0.70
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -1.50 -1.06 -1.85 -1.53 5 2 1 1.58
Annual 12/1/20 -1.27 0.05 -1.75 -1.51 6 3 1 0.39
Annual 12/1/19 -1.34 -1.20 -1.46 -1.34 6 4 -- 8.43
Quarterly 3/1/20 -0.29 -0.21 -0.37 -0.29 2 -- -- -70.59
Quarterly 6/1/20 -0.37 -0.36 -0.37 -0.37 2 -- -- -10.61
Quarterly 9/1/19 -0.33 -0.28 -0.37 -0.32 6 1 -- 8.19
Quarterly 12/1/19 -0.34 -0.26 -0.39 -0.35 6 1 -- 7.66

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 -0.70 -0.70 0.41
Annual 12/1/17 -0.70 -0.72 3.23
Annual 12/1/16 -1.02 -1.13 9.96
Quarterly 6/1/19 -0.26 -0.35 25.29
Quarterly 3/1/19 -0.41 -0.22 -84.68
Quarterly 12/1/18 -0.18 -0.17 -8.00
Quarterly 9/1/18 -0.13 -0.15 13.33

Reference Information - Net Debt

Last Actual (FY0): -372.44
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -61.00 -61.00 -61.00 -61.00 1 1 -- 60.39
Annual 12/1/20 -54.50 69.00 -178.00 -54.50 2 -- 1 68.50
Annual 12/1/19 -250.50 -124.00 -377.00 -250.50 2 1 1 -1.01

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/18 -372.44 -126.50 -194.42
Annual 12/1/17 -244.56 -- --
Annual 12/1/16 -138.59 30.00 -561.97

Reference Information - Net Income

Last Actual (FY0): -68.33
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -198.09 -133.50 -233.00 -218.10 5 2 2 1.34
Annual 12/1/20 -149.38 6.90 -200.70 -176.50 6 2 2 1.37
Annual 12/1/19 -151.04 -133.97 -164.80 -150.05 6 4 1 7.15
Quarterly 9/1/19 -38.38 -31.49 -43.20 -40.00 5 1 2 0.20
Quarterly 12/1/19 -40.04 -29.92 -45.90 -42.00 5 1 2 -1.54

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/18 -68.33 -68.22 -0.16
Annual 12/1/17 -54.57 -56.69 3.74
Annual 12/1/16 -71.66 -80.48 10.96
Quarterly 6/1/19 -30.28 -36.57 17.19
Quarterly 3/1/19 -42.15 -23.48 -79.48
Quarterly 12/1/18 -18.66 -17.24 -8.27
Quarterly 9/1/18 -12.84 -10.01 -28.25

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): -24.65
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -136.60 -136.60 -136.60 -136.60 1 -- -- -24.98
Annual 12/1/20 -62.90 -62.90 -62.90 -62.90 1 -- -- 0.47
Annual 12/1/19 -41.50 -41.50 -41.50 -41.50 1 -- -- 5.68

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/18 -24.65 -25.95 1.30
Annual 12/1/16 -43.61 -51.10 7.49

Reference Information - Sales

Last Actual (FY0): 84.45
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 66.14 125.00 34.60 52.00 5 1 -- -4.55
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 85.16 241.20 39.60 60.00 7 1 -- -2.58
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 53.10 62.30 39.60 53.60 7 4 2 12.35
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 3/1/20 20.95 27.20 14.70 20.95 2 -- -- -10.28
Quarterly 6/1/20 12.30 15.40 9.20 12.30 2 -- -- -16.33
Quarterly 9/1/19 12.84 18.10 7.00 13.50 6 1 2 -5.74
Quarterly 9/1/19 -- -- -- -- -- -- -- --
Quarterly 12/1/19 13.26 18.87 7.00 13.50 6 1 2 -5.87
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/18 84.45 79.80 5.83
Annual 12/1/17 36.57 34.96 4.58
Annual 12/1/16 19.39 14.47 34.01
Quarterly 6/1/19 17.55 13.58 29.18
Quarterly 3/1/19 8.07 23.10 -65.07
Quarterly 12/1/18 26.84 22.51 19.22
Quarterly 9/1/18 23.56 26.96 -12.59

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios -16.34 -8.37 -8.79

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 86.19 -4.67 14.86

Copyright Thomson Reuters Corporation