Earnings Estimates

Stock Information

Price (Prev Close): 11.48
Price - 52 Week High: 19.43
Price - 52 Week Low: 7.28
Price Date (Latest): 4/19/21
Median Price Target: 19.80
Diff from Prev Close: 8.32
% Difference: 72.47

Analyst Ratings

Mean Recommendation:

2.18

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): -0.90
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -0.91 1.15 -2.35 -1.08 6 -- -- --
Annual Dec 22 -1.26 0.11 -1.71 -1.33 11 -- -- --
Annual Dec 21 -1.25 -0.65 -1.83 -1.27 11 -- 1 -0.07
Quarterly Mar 21 -0.30 -0.14 -0.51 -0.31 10 -- -- --
Quarterly Jun 21 -0.31 -0.15 -0.52 -0.31 10 -- -- --
Quarterly Sep 21 -0.32 -0.17 -0.48 -0.32 10 -- -- --
Quarterly Dec 21 -0.31 -0.18 -0.41 -0.33 10 -- -- --

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 -0.90 -0.83 -8.67
Annual Dec 19 -0.85 -1.23 30.75
Annual Dec 18 -0.70 -0.73 4.60
Quarterly Dec 20 -0.29 -0.21 -36.32
Quarterly Sep 20 -0.01 -0.24 95.87
Quarterly Jun 20 -0.26 0.07 -330.00
Quarterly Mar 20 -0.37 -0.29 -29.20

Reference Information - Book Value Per Share

Last Actual (FY0): 3.51
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 2.33 2.33 2.33 2.33 1 -- -- --
Annual Dec 22 2.98 3.20 2.76 2.98 2 -- -- --
Annual Dec 21 3.70 4.01 3.38 3.70 2 -- -- --
Quarterly Mar 21 3.40 3.40 3.40 3.40 1 -- -- --
Quarterly Jun 21 4.20 4.20 4.20 4.20 1 -- -- --
Quarterly Sep 21 3.98 3.98 3.98 3.98 1 -- -- --
Quarterly Dec 21 3.83 3.83 3.83 3.83 1 -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 3.51 4.12 -14.88
Annual Dec 19 3.73 3.28 13.71
Annual Dec 18 3.59 3.68 -2.34
Quarterly Dec 20 3.51 -- --
Quarterly Sep 20 3.69 3.98 -7.23
Quarterly Jun 20 3.63 4.20 -13.57
Quarterly Mar 20 3.39 3.09 9.74

Reference Information - Cash Flow Per Share

Last Actual (FY0): 1.26
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 -1.20 -1.10 -1.30 -1.20 2 -- -- --
Annual Dec 21 -1.22 -0.81 -1.63 -1.22 2 -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 1.26 1.15 9.57
Annual Dec 19 -1.29 -1.10 -17.27
Annual Dec 18 0.38 0.63 -39.20

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- 1 -- -- 0.00
Annual Dec 22 -- -- -- -- 2 -- -- 0.00
Annual Dec 21 -- -- -- -- 2 -- -- 0.00

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 -- -- --
Annual Dec 19 -- -- --
Annual Dec 18 -- -- --

Reference Information - EBIT

Last Actual (FY0): -129.55
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -162.83 170.50 -356.00 -187.87 7 -- 1 -0.04
Annual Dec 22 -202.00 8.50 -301.80 -214.00 11 -- 1 -0.02
Annual Dec 21 -189.74 -100.80 -259.00 -186.00 11 -- 1 -0.02
Quarterly Mar 21 -44.78 -23.30 -71.50 -44.00 7 -- 1 -0.03
Quarterly Jun 21 -47.31 -24.60 -73.00 -45.00 7 -- 1 -0.03
Quarterly Sep 21 -48.75 -25.80 -68.00 -48.07 7 -- 1 -0.03
Quarterly Dec 21 -48.04 -27.20 -60.80 -46.50 7 -- 1 -0.03

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Dec 20 -129.55 -116.55 -11.15
Annual Dec 19 -105.18 -144.36 27.14
Annual Dec 18 -77.15 -77.27 0.16
Quarterly Dec 20 -43.43 -29.43 -47.58
Quarterly Sep 20 -3.70 -34.95 89.41
Quarterly Jun 20 -37.90 58.34 -164.96
Quarterly Mar 20 -44.52 -33.53 -32.78

Reference Information - EBITDA

Last Actual (FY0): -123.87
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -169.21 -169.21 -169.21 -169.21 1 -- -- --
Annual Dec 22 -204.08 -167.00 -252.00 -207.50 5 -- -- --
Annual Dec 21 -169.02 -145.04 -195.54 -173.00 5 -- -- --
Quarterly Mar 21 -40.70 -34.90 -44.00 -43.21 3 -- -- --
Quarterly Jun 21 -39.47 -35.50 -45.00 -37.90 3 -- -- --
Quarterly Sep 21 -41.44 -38.41 -45.00 -40.90 3 -- -- --
Quarterly Dec 21 -39.27 -27.91 -46.00 -43.90 3 -- -- --

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual Dec 20 -123.87 -111.58 -11.01
Annual Dec 19 -81.92 -142.02 42.32
Annual Dec 18 -74.79 -79.16 5.52
Quarterly Dec 20 -41.75 -26.34 -58.52
Quarterly Sep 20 -2.34 -37.89 93.82
Quarterly Jun 20 -36.57 -35.50 -3.01
Quarterly Mar 20 -43.21 -48.00 9.98

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): -0.90
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -0.91 1.15 -2.35 -1.08 6 -- -- --
Annual Dec 22 -1.30 0.11 -2.03 -1.33 11 -- -- --
Annual Dec 21 -1.25 -0.65 -1.83 -1.27 11 -- 1 -0.07
Quarterly Mar 21 -0.30 -0.14 -0.51 -0.31 10 -- -- --
Quarterly Jun 21 -0.31 -0.15 -0.52 -0.31 10 -- -- --
Quarterly Sep 21 -0.32 -0.17 -0.48 -0.32 10 -- -- --
Quarterly Dec 21 -0.31 -0.18 -0.41 -0.33 10 -- -- --

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 -0.90 -0.83 -8.66
Annual Dec 19 -0.85 -1.23 30.75
Annual Dec 18 -0.70 -0.70 0.41
Quarterly Dec 20 -0.29 -0.19 -50.87
Quarterly Sep 20 -0.01 -0.23 95.71
Quarterly Jun 20 -0.26 0.12 -312.24
Quarterly Mar 20 -0.37 -0.29 -28.14

Reference Information - Net Debt

Last Actual (FY0): -641.42
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 -201.00 18.00 -371.00 -250.00 3 -- -- --
Annual Dec 21 -339.00 -128.00 -458.00 -431.00 3 -- -- --
Quarterly Mar 21 -626.00 -626.00 -626.00 -626.00 1 -- -- --
Quarterly Jun 21 -559.00 -559.00 -559.00 -559.00 1 -- -- --
Quarterly Sep 21 -497.00 -497.00 -497.00 -497.00 1 -- -- --
Quarterly Dec 21 -458.00 -458.00 -458.00 -458.00 1 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual Dec 20 -641.42 -405.50 -58.18
Annual Dec 19 -321.28 -98.00 -227.84
Annual Dec 18 -372.44 -126.50 -194.42
Quarterly Dec 20 -641.42 -- --
Quarterly Sep 20 -648.83 -- --
Quarterly Jun 20 -664.85 -- --
Quarterly Mar 20 -358.13 -- --

Reference Information - Net Income

Last Actual (FY0): -121.00
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -134.67 180.50 -355.20 -168.82 6 -- 1 -0.05
Annual Dec 22 -190.59 18.00 -301.10 -188.40 11 -- 1 -0.02
Annual Dec 21 -177.46 -91.80 -259.00 -174.00 11 -- 1 -0.02
Quarterly Mar 21 -42.87 -20.50 -71.50 -42.00 7 -- 1 -0.04
Quarterly Jun 21 -45.39 -21.70 -73.00 -43.00 7 -- 1 -0.03
Quarterly Sep 21 -47.20 -24.30 -68.00 -45.21 7 -- 1 -0.03
Quarterly Dec 21 -46.31 -25.30 -60.90 -46.50 7 -- 1 -0.03

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Dec 20 -121.00 -108.54 -11.48
Annual Dec 19 -95.19 -136.34 30.19
Annual Dec 18 -68.33 -68.22 -0.16
Quarterly Dec 20 -40.60 -27.15 -49.56
Quarterly Sep 20 -1.55 -33.31 95.35
Quarterly Jun 20 -35.93 56.67 -163.40
Quarterly Mar 20 -42.91 -31.58 -35.87

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 -252.10 -252.10 -252.10 -252.10 1 -- -- --
Annual Dec 21 -218.70 -218.70 -218.70 -218.70 1 -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change

Reference Information - Return On Equity

Last Actual (FY0): -26.00
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -45.00 -45.00 -45.00 -45.00 1 -- -- --
Annual Dec 22 -42.90 -34.00 -51.80 -42.90 2 -- -- --
Annual Dec 21 -32.63 -26.00 -37.68 -34.20 3 -- -- --
Quarterly Mar 21 -11.00 -11.00 -11.00 -11.00 1 -- -- --
Quarterly Jun 21 -6.00 -6.00 -6.00 -6.00 1 -- -- --
Quarterly Sep 21 -7.00 -7.00 -7.00 -7.00 1 -- -- --
Quarterly Dec 21 -5.00 -5.00 -5.00 -5.00 1 -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual Dec 20 -26.00 -24.66 -1.34
Annual Dec 19 -23.82 -37.90 14.08
Annual Dec 18 -24.65 -25.95 1.30
Quarterly Dec 20 -7.96 -5.00 -2.96
Quarterly Sep 20 -1.20 -7.00 5.80
Quarterly Jun 20 -7.93 -6.00 -1.93
Quarterly Mar 20 -10.38 -12.00 1.62

Reference Information - Sales

Last Actual (FY0): 118.19
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 189.97 518.90 70.00 135.17 6 -- 1 -0.04
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 108.67 307.20 49.00 92.66 11 -- 1 -0.04
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 101.34 160.00 39.00 101.00 11 -- 1 -0.04
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Mar 21 23.98 40.00 -- 24.90 8 1 -- -0.06
Quarterly Mar 21 -- -- -- -- -- -- -- --
Quarterly Jun 21 23.87 40.00 -- 24.90 8 1 -- -0.06
Quarterly Jun 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 24.97 40.00 8.00 25.30 8 -- 1 -0.05
Quarterly Sep 21 -- -- -- -- -- -- -- --
Quarterly Dec 21 28.09 40.00 18.75 28.38 8 -- 1 -0.05
Quarterly Dec 21 -- -- -- -- -- -- -- --

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Dec 20 118.19 122.87 -3.81
Annual Dec 19 102.43 64.04 59.94
Annual Dec 18 84.45 79.80 5.83
Quarterly Dec 20 25.80 32.15 -19.76
Quarterly Sep 20 57.76 26.55 117.57
Quarterly Jun 20 21.55 102.71 -79.02
Quarterly Mar 20 13.08 22.74 -42.49

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios -12.76 -9.20 -9.09

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 50.60 1.24 -28.33

Copyright Refinitiv