Earnings Estimates

Stock Information

Price (Prev Close): 15.75
Price - 52 Week High: 19.43
Price - 52 Week Low: 4.81
Price Date (Latest): 1/15/21
Median Price Target: 20.70
Diff from Prev Close: 4.95
% Difference: 31.43

Analyst Ratings

Mean Recommendation:

2.18

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): -0.85
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -0.95 0.43 -1.69 -1.12 8 1 -- -10.02
Annual 12/1/21 -1.06 -0.46 -1.77 -1.05 11 -- 1 -10.66
Annual 12/1/20 -0.83 -0.66 -0.98 -0.86 11 -- 1 0.94
Quarterly 3/1/21 -0.30 -0.18 -0.46 -0.29 7 -- -- -15.59
Quarterly 6/1/21 -0.31 -0.19 -0.46 -0.29 7 -- -- -13.76
Quarterly 9/1/21 -0.31 -0.19 -0.46 -0.30 7 -- -- -12.84
Quarterly 12/1/20 -0.21 -0.03 -0.34 -0.25 11 -- 1 4.61

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -0.85 -1.23 30.75
Annual 12/1/18 -0.70 -0.73 4.60
Annual 12/1/17 -0.70 -0.72 3.23
Quarterly 9/1/20 -0.01 -0.24 95.87
Quarterly 6/1/20 -0.26 0.07 -330.00
Quarterly 3/1/20 -0.37 -0.29 -29.20
Quarterly 12/1/19 0.04 -0.33 112.26

Reference Information - Book Value Per Share

Last Actual (FY0): 3.73
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 3.17 3.20 3.10 3.20 3 -- -- 0.53
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 4.07 4.12 4.01 4.07 2 -- -- --
Quarterly 12/1/20 3.83 3.83 3.83 3.83 1 -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 3.73 3.28 13.71
Annual 12/1/18 3.59 3.68 -2.34
Quarterly 9/1/20 3.69 3.98 -7.23
Quarterly 6/1/20 3.63 4.20 -13.57
Quarterly 3/1/20 3.39 3.09 9.74
Quarterly 12/1/19 3.73 3.39 10.02

Reference Information - Cash Flow Per Share

Last Actual (FY0): -1.29
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -1.25 -1.25 -1.25 -1.25 1 -- -- --
Annual 12/1/21 -1.19 -0.76 -1.62 -1.19 2 -- -- --
Annual 12/1/20 1.15 1.15 1.15 1.15 1 -- -- --
Quarterly 12/1/20 -0.11 -0.11 -0.11 -0.11 1 -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -1.29 -1.10 -17.27
Annual 12/1/18 0.38 0.63 -39.20

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- 2 -- -- 0.00
Annual 12/1/20 -- -- -- -- 2 -- -- 0.00

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -- -- --
Annual 12/1/18 -- -- --

Reference Information - EBIT

Last Actual (FY0): -105.18
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -165.03 13.00 -300.90 -186.55 9 1 -- -4.67
Annual 12/1/21 -163.64 -89.70 -250.80 -160.50 10 -- 1 -10.87
Annual 12/1/20 -116.55 -93.40 -134.14 -121.14 10 -- 1 0.88
Quarterly 3/1/21 -47.65 -30.10 -64.50 -48.01 4 -- -- -29.49
Quarterly 6/1/21 -48.92 -31.10 -65.50 -49.54 4 -- -- -26.09
Quarterly 9/1/21 -50.06 -32.10 -65.80 -51.18 4 -- -- -22.41
Quarterly 12/1/20 -29.43 -7.30 -48.02 -32.87 9 -- 1 3.41

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -105.18 -144.36 27.14
Annual 12/1/18 -77.15 -77.27 0.16
Annual 12/1/17 -56.36 -58.11 3.02
Quarterly 9/1/20 -3.70 -34.95 89.41
Quarterly 6/1/20 -37.90 58.34 -164.96
Quarterly 3/1/20 -44.52 -33.53 -32.78
Quarterly 12/1/19 1.47 -38.57 103.81

Reference Information - EBITDA

Last Actual (FY0): -81.92
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -205.75 -173.50 -238.00 -205.75 2 -- -- --
Annual 12/1/21 -145.72 -113.50 -164.00 -152.68 4 -- -- --
Annual 12/1/20 -111.58 -88.70 -123.00 -117.32 4 -- -- --
Quarterly 3/1/21 -27.10 -27.10 -27.10 -27.10 1 -- -- --
Quarterly 6/1/21 -31.10 -31.10 -31.10 -31.10 1 -- -- --
Quarterly 9/1/21 -22.10 -22.10 -22.10 -22.10 1 -- -- --
Quarterly 12/1/20 -26.34 -6.50 -41.00 -31.51 3 -- -- --

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -81.92 -142.02 42.32
Annual 12/1/18 -74.79 -79.16 5.52
Quarterly 9/1/20 -2.34 -37.89 93.82
Quarterly 6/1/20 -36.57 -35.50 -3.01
Quarterly 3/1/20 -43.21 -48.00 9.98
Quarterly 12/1/19 7.90 -41.58 118.99

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): -0.85
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -0.99 0.43 -2.01 -1.12 8 1 -- -8.93
Annual 12/1/21 -1.06 -0.46 -1.77 -1.05 11 -- 1 -10.66
Annual 12/1/20 -0.83 -0.66 -0.98 -0.86 11 1 -- 0.94
Quarterly 3/1/21 -0.30 -0.18 -0.46 -0.30 6 -- -- -21.77
Quarterly 6/1/21 -0.31 -0.19 -0.46 -0.31 6 -- -- -18.45
Quarterly 9/1/21 -0.31 -0.19 -0.46 -0.32 6 -- -- -17.46
Quarterly 12/1/20 -0.20 -0.03 -0.32 -0.24 10 1 -- 4.82

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -0.85 -1.23 30.75
Annual 12/1/18 -0.70 -0.70 0.41
Annual 12/1/17 -0.70 -0.72 3.23
Quarterly 9/1/20 -0.01 -0.23 95.71
Quarterly 6/1/20 -0.26 0.12 -312.24
Quarterly 3/1/20 -0.37 -0.29 -28.14
Quarterly 12/1/19 0.04 -0.34 111.91

Reference Information - Net Debt

Last Actual (FY0): -321.28
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -404.00 -404.00 -404.00 -404.00 1 -- -- --
Annual 12/1/21 -294.50 -133.00 -456.00 -294.50 2 -- -- --
Annual 12/1/20 -405.50 -255.00 -556.00 -405.50 2 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -321.28 -98.00 -227.84
Annual 12/1/18 -372.44 -126.50 -194.42
Annual 12/1/17 -244.56 -- --

Reference Information - Net Income

Last Actual (FY0): -95.19
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -149.84 63.00 -300.20 -175.56 8 1 -- -6.60
Annual 12/1/21 -153.15 -67.00 -250.80 -153.00 10 -- 1 -11.74
Annual 12/1/20 -108.54 -85.20 -126.30 -112.91 10 -- 1 1.26
Quarterly 3/1/21 -46.40 -27.70 -64.50 -46.71 4 -- -- -30.53
Quarterly 6/1/21 -47.67 -28.70 -65.50 -48.24 4 -- -- -26.95
Quarterly 9/1/21 -48.81 -29.70 -65.80 -49.88 4 -- -- -23.11
Quarterly 12/1/20 -27.15 -4.90 -46.20 -30.49 9 -- 1 5.04

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -95.19 -136.34 30.19
Annual 12/1/18 -68.33 -68.22 -0.16
Annual 12/1/17 -54.57 -56.69 3.74
Quarterly 9/1/20 -1.55 -33.31 95.35
Quarterly 6/1/20 -35.93 56.67 -163.40
Quarterly 3/1/20 -42.91 -31.58 -35.87
Quarterly 12/1/19 4.56 -36.92 112.34

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -252.10 -252.10 -252.10 -252.10 1 -- -- --
Annual 12/1/21 -218.70 -218.70 -218.70 -218.70 1 -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): -23.82
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -37.40 -34.00 -44.20 -34.00 3 -- -- 4.35
Annual 12/1/21 -26.97 -26.00 -28.90 -26.00 3 -- -- 1.76
Annual 12/1/20 -25.00 -23.78 -26.00 -25.10 4 -- -- -1.36
Quarterly 3/1/21 -11.00 -11.00 -11.00 -11.00 2 -- -- --
Quarterly 6/1/21 -6.00 -6.00 -6.00 -6.00 2 -- -- --
Quarterly 9/1/21 -7.00 -7.00 -7.00 -7.00 2 -- -- --
Quarterly 12/1/20 -5.00 -5.00 -5.00 -5.00 2 -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -23.82 -37.90 14.08
Annual 12/1/18 -24.65 -25.95 1.30
Quarterly 9/1/20 -1.20 -7.00 5.80
Quarterly 6/1/20 -7.93 -6.00 -1.93
Quarterly 3/1/20 -10.38 -12.00 1.62
Quarterly 12/1/19 1.07 -8.00 9.07

Reference Information - Sales

Last Actual (FY0): 102.43
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 118.26 307.20 45.00 92.55 8 1 -- -5.65
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 103.58 189.50 13.00 98.00 11 -- 1 -11.53
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 122.87 147.40 107.00 118.00 11 1 -- 1.64
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/21 21.24 31.90 -- 24.00 6 -- -- -21.83
Quarterly 6/1/21 21.13 31.90 -- 24.00 6 -- -- -21.76
Quarterly 9/1/21 21.26 31.90 1.00 24.00 6 -- -- -21.12
Quarterly 12/1/20 31.44 55.14 15.00 26.38 10 1 -- 7.29
Quarterly 12/1/20 -- -- -- -- -- -- -- --

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/19 102.43 64.04 59.94
Annual 12/1/18 84.45 79.80 5.83
Annual 12/1/17 36.57 34.96 4.58
Quarterly 9/1/20 57.76 26.55 117.57
Quarterly 6/1/20 21.55 102.71 -79.02
Quarterly 3/1/20 13.08 22.74 -42.49
Quarterly 12/1/19 54.85 15.54 252.89

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios -18.53 -19.02 -14.80

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate -32.53 28.54 -10.53

Copyright Refinitiv